Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $350.00
Precio a Financiar: $6,650.00
Pago Mensual: $44.24


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $38.79 $5.45 $6,644.55
2 $38.76 $5.48 $6,639.07
3 $38.73 $5.51 $6,633.55
4 $38.70 $5.55 $6,628.00
5 $38.66 $5.58 $6,622.43
6 $38.63 $5.61 $6,616.81
7 $38.60 $5.64 $6,611.17
8 $38.57 $5.68 $6,605.49
9 $38.53 $5.71 $6,599.78
10 $38.50 $5.74 $6,594.04
11 $38.47 $5.78 $6,588.26
12 $38.43 $5.81 $6,582.45
Total de años: 1
  Usted invertirá: $530.91 en su casa en el año 1
$463.36 irá al INTERES
$67.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $38.40 $5.84 $6,576.60
14 $38.36 $5.88 $6,570.72
15 $38.33 $5.91 $6,564.81
16 $38.29 $5.95 $6,558.86
17 $38.26 $5.98 $6,552.88
18 $38.23 $6.02 $6,546.86
19 $38.19 $6.05 $6,540.81
20 $38.15 $6.09 $6,534.72
21 $38.12 $6.12 $6,528.60
22 $38.08 $6.16 $6,522.44
23 $38.05 $6.20 $6,516.25
24 $38.01 $6.23 $6,510.01
Total de años: 2
  Usted invertirá: $530.91 en su casa en el año 2
$458.48 irá al INTERES
$72.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $37.98 $6.27 $6,503.75
26 $37.94 $6.30 $6,497.44
27 $37.90 $6.34 $6,491.10
28 $37.86 $6.38 $6,484.72
29 $37.83 $6.42 $6,478.31
30 $37.79 $6.45 $6,471.86
31 $37.75 $6.49 $6,465.37
32 $37.71 $6.53 $6,458.84
33 $37.68 $6.57 $6,452.27
34 $37.64 $6.60 $6,445.67
35 $37.60 $6.64 $6,439.02
36 $37.56 $6.68 $6,432.34
Total de años: 3
  Usted invertirá: $530.91 en su casa en el año 3
$453.24 irá al INTERES
$77.67 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $37.52 $6.72 $6,425.62
38 $37.48 $6.76 $6,418.86
39 $37.44 $6.80 $6,412.06
40 $37.40 $6.84 $6,405.22
41 $37.36 $6.88 $6,398.35
42 $37.32 $6.92 $6,391.43
43 $37.28 $6.96 $6,384.47
44 $37.24 $7.00 $6,377.47
45 $37.20 $7.04 $6,370.43
46 $37.16 $7.08 $6,363.35
47 $37.12 $7.12 $6,356.22
48 $37.08 $7.16 $6,349.06
Total de años: 4
  Usted invertirá: $530.91 en su casa en el año 4
$447.63 irá al INTERES
$83.29 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $37.04 $7.21 $6,341.85
50 $36.99 $7.25 $6,334.60
51 $36.95 $7.29 $6,327.31
52 $36.91 $7.33 $6,319.98
53 $36.87 $7.38 $6,312.60
54 $36.82 $7.42 $6,305.18
55 $36.78 $7.46 $6,297.72
56 $36.74 $7.51 $6,290.21
57 $36.69 $7.55 $6,282.67
58 $36.65 $7.59 $6,275.07
59 $36.60 $7.64 $6,267.43
60 $36.56 $7.68 $6,259.75
Total de años: 5
  Usted invertirá: $530.91 en su casa en el año 5
$441.60 irá al INTERES
$89.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $36.52 $7.73 $6,252.02
62 $36.47 $7.77 $6,244.25
63 $36.42 $7.82 $6,236.43
64 $36.38 $7.86 $6,228.57
65 $36.33 $7.91 $6,220.66
66 $36.29 $7.96 $6,212.70
67 $36.24 $8.00 $6,204.70
68 $36.19 $8.05 $6,196.65
69 $36.15 $8.10 $6,188.56
70 $36.10 $8.14 $6,180.42
71 $36.05 $8.19 $6,172.23
72 $36.00 $8.24 $6,163.99
Total de años: 6
  Usted invertirá: $530.91 en su casa en el año 6
$435.15 irá al INTERES
$95.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $35.96 $8.29 $6,155.70
74 $35.91 $8.33 $6,147.37
75 $35.86 $8.38 $6,138.98
76 $35.81 $8.43 $6,130.55
77 $35.76 $8.48 $6,122.07
78 $35.71 $8.53 $6,113.54
79 $35.66 $8.58 $6,104.96
80 $35.61 $8.63 $6,096.33
81 $35.56 $8.68 $6,087.65
82 $35.51 $8.73 $6,078.92
83 $35.46 $8.78 $6,070.14
84 $35.41 $8.83 $6,061.30
Total de años: 7
  Usted invertirá: $530.91 en su casa en el año 7
$428.23 irá al INTERES
$102.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $35.36 $8.89 $6,052.42
86 $35.31 $8.94 $6,043.48
87 $35.25 $8.99 $6,034.49
88 $35.20 $9.04 $6,025.45
89 $35.15 $9.09 $6,016.36
90 $35.10 $9.15 $6,007.21
91 $35.04 $9.20 $5,998.01
92 $34.99 $9.25 $5,988.75
93 $34.93 $9.31 $5,979.45
94 $34.88 $9.36 $5,970.08
95 $34.83 $9.42 $5,960.67
96 $34.77 $9.47 $5,951.19
Total de años: 8
  Usted invertirá: $530.91 en su casa en el año 8
$420.80 irá al INTERES
$110.11 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $34.72 $9.53 $5,941.67
98 $34.66 $9.58 $5,932.08
99 $34.60 $9.64 $5,922.45
100 $34.55 $9.70 $5,912.75
101 $34.49 $9.75 $5,903.00
102 $34.43 $9.81 $5,893.19
103 $34.38 $9.87 $5,883.33
104 $34.32 $9.92 $5,873.40
105 $34.26 $9.98 $5,863.42
106 $34.20 $10.04 $5,853.38
107 $34.14 $10.10 $5,843.28
108 $34.09 $10.16 $5,833.13
Total de años: 9
  Usted invertirá: $530.91 en su casa en el año 9
$412.84 irá al INTERES
$118.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $34.03 $10.22 $5,822.91
110 $33.97 $10.28 $5,812.64
111 $33.91 $10.34 $5,802.30
112 $33.85 $10.40 $5,791.90
113 $33.79 $10.46 $5,781.45
114 $33.73 $10.52 $5,770.93
115 $33.66 $10.58 $5,760.35
116 $33.60 $10.64 $5,749.71
117 $33.54 $10.70 $5,739.01
118 $33.48 $10.77 $5,728.24
119 $33.41 $10.83 $5,717.41
120 $33.35 $10.89 $5,706.52
Total de años: 10
  Usted invertirá: $530.91 en su casa en el año 10
$404.31 irá al INTERES
$126.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $33.29 $10.95 $5,695.57
122 $33.22 $11.02 $5,684.55
123 $33.16 $11.08 $5,673.47
124 $33.10 $11.15 $5,662.32
125 $33.03 $11.21 $5,651.11
126 $32.96 $11.28 $5,639.83
127 $32.90 $11.34 $5,628.49
128 $32.83 $11.41 $5,617.08
129 $32.77 $11.48 $5,605.60
130 $32.70 $11.54 $5,594.06
131 $32.63 $11.61 $5,582.45
132 $32.56 $11.68 $5,570.77
Total de años: 11
  Usted invertirá: $530.91 en su casa en el año 11
$395.16 irá al INTERES
$135.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $32.50 $11.75 $5,559.02
134 $32.43 $11.81 $5,547.21
135 $32.36 $11.88 $5,535.32
136 $32.29 $11.95 $5,523.37
137 $32.22 $12.02 $5,511.35
138 $32.15 $12.09 $5,499.25
139 $32.08 $12.16 $5,487.09
140 $32.01 $12.23 $5,474.86
141 $31.94 $12.31 $5,462.55
142 $31.86 $12.38 $5,450.17
143 $31.79 $12.45 $5,437.72
144 $31.72 $12.52 $5,425.20
Total de años: 12
  Usted invertirá: $530.91 en su casa en el año 12
$385.34 irá al INTERES
$145.57 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $31.65 $12.60 $5,412.60
146 $31.57 $12.67 $5,399.93
147 $31.50 $12.74 $5,387.19
148 $31.43 $12.82 $5,374.37
149 $31.35 $12.89 $5,361.48
150 $31.28 $12.97 $5,348.51
151 $31.20 $13.04 $5,335.47
152 $31.12 $13.12 $5,322.35
153 $31.05 $13.20 $5,309.16
154 $30.97 $13.27 $5,295.88
155 $30.89 $13.35 $5,282.53
156 $30.81 $13.43 $5,269.11
Total de años: 13
  Usted invertirá: $530.91 en su casa en el año 13
$374.82 irá al INTERES
$156.09 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $30.74 $13.51 $5,255.60
158 $30.66 $13.58 $5,242.02
159 $30.58 $13.66 $5,228.35
160 $30.50 $13.74 $5,214.61
161 $30.42 $13.82 $5,200.78
162 $30.34 $13.90 $5,186.88
163 $30.26 $13.99 $5,172.89
164 $30.18 $14.07 $5,158.83
165 $30.09 $14.15 $5,144.68
166 $30.01 $14.23 $5,130.44
167 $29.93 $14.32 $5,116.13
168 $29.84 $14.40 $5,101.73
Total de años: 14
  Usted invertirá: $530.91 en su casa en el año 14
$363.54 irá al INTERES
$167.38 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $29.76 $14.48 $5,087.25
170 $29.68 $14.57 $5,072.68
171 $29.59 $14.65 $5,058.03
172 $29.51 $14.74 $5,043.29
173 $29.42 $14.82 $5,028.47
174 $29.33 $14.91 $5,013.56
175 $29.25 $15.00 $4,998.56
176 $29.16 $15.08 $4,983.48
177 $29.07 $15.17 $4,968.30
178 $28.98 $15.26 $4,953.04
179 $28.89 $15.35 $4,937.69
180 $28.80 $15.44 $4,922.25
Total de años: 15
  Usted invertirá: $530.91 en su casa en el año 15
$351.44 irá al INTERES
$179.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $28.71 $15.53 $4,906.73
182 $28.62 $15.62 $4,891.11
183 $28.53 $15.71 $4,875.39
184 $28.44 $15.80 $4,859.59
185 $28.35 $15.90 $4,843.70
186 $28.25 $15.99 $4,827.71
187 $28.16 $16.08 $4,811.63
188 $28.07 $16.17 $4,795.45
189 $27.97 $16.27 $4,779.18
190 $27.88 $16.36 $4,762.82
191 $27.78 $16.46 $4,746.36
192 $27.69 $16.56 $4,729.80
Total de años: 16
  Usted invertirá: $530.91 en su casa en el año 16
$338.46 irá al INTERES
$192.45 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $27.59 $16.65 $4,713.15
194 $27.49 $16.75 $4,696.40
195 $27.40 $16.85 $4,679.56
196 $27.30 $16.95 $4,662.61
197 $27.20 $17.04 $4,645.57
198 $27.10 $17.14 $4,628.42
199 $27.00 $17.24 $4,611.18
200 $26.90 $17.34 $4,593.84
201 $26.80 $17.45 $4,576.39
202 $26.70 $17.55 $4,558.84
203 $26.59 $17.65 $4,541.19
204 $26.49 $17.75 $4,523.44
Total de años: 17
  Usted invertirá: $530.91 en su casa en el año 17
$324.55 irá al INTERES
$206.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $26.39 $17.86 $4,505.59
206 $26.28 $17.96 $4,487.63
207 $26.18 $18.06 $4,469.56
208 $26.07 $18.17 $4,451.39
209 $25.97 $18.28 $4,433.11
210 $25.86 $18.38 $4,414.73
211 $25.75 $18.49 $4,396.24
212 $25.64 $18.60 $4,377.64
213 $25.54 $18.71 $4,358.94
214 $25.43 $18.82 $4,340.12
215 $25.32 $18.93 $4,321.20
216 $25.21 $19.04 $4,302.16
Total de años: 18
  Usted invertirá: $530.91 en su casa en el año 18
$309.63 irá al INTERES
$221.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $25.10 $19.15 $4,283.01
218 $24.98 $19.26 $4,263.76
219 $24.87 $19.37 $4,244.39
220 $24.76 $19.48 $4,224.90
221 $24.65 $19.60 $4,205.30
222 $24.53 $19.71 $4,185.59
223 $24.42 $19.83 $4,165.77
224 $24.30 $19.94 $4,145.82
225 $24.18 $20.06 $4,125.77
226 $24.07 $20.18 $4,105.59
227 $23.95 $20.29 $4,085.30
228 $23.83 $20.41 $4,064.88
Total de años: 19
  Usted invertirá: $530.91 en su casa en el año 19
$293.63 irá al INTERES
$237.28 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $23.71 $20.53 $4,044.35
230 $23.59 $20.65 $4,023.70
231 $23.47 $20.77 $4,002.93
232 $23.35 $20.89 $3,982.04
233 $23.23 $21.01 $3,961.03
234 $23.11 $21.14 $3,939.89
235 $22.98 $21.26 $3,918.63
236 $22.86 $21.38 $3,897.25
237 $22.73 $21.51 $3,875.74
238 $22.61 $21.63 $3,854.10
239 $22.48 $21.76 $3,832.34
240 $22.36 $21.89 $3,810.46
Total de años: 20
  Usted invertirá: $530.91 en su casa en el año 20
$276.48 irá al INTERES
$254.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $22.23 $22.01 $3,788.44
242 $22.10 $22.14 $3,766.30
243 $21.97 $22.27 $3,744.02
244 $21.84 $22.40 $3,721.62
245 $21.71 $22.53 $3,699.09
246 $21.58 $22.66 $3,676.42
247 $21.45 $22.80 $3,653.63
248 $21.31 $22.93 $3,630.70
249 $21.18 $23.06 $3,607.63
250 $21.04 $23.20 $3,584.44
251 $20.91 $23.33 $3,561.10
252 $20.77 $23.47 $3,537.63
Total de años: 21
  Usted invertirá: $530.91 en su casa en el año 21
$258.09 irá al INTERES
$272.82 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $20.64 $23.61 $3,514.03
254 $20.50 $23.74 $3,490.28
255 $20.36 $23.88 $3,466.40
256 $20.22 $24.02 $3,442.38
257 $20.08 $24.16 $3,418.22
258 $19.94 $24.30 $3,393.91
259 $19.80 $24.44 $3,369.47
260 $19.66 $24.59 $3,344.88
261 $19.51 $24.73 $3,320.15
262 $19.37 $24.88 $3,295.27
263 $19.22 $25.02 $3,270.25
264 $19.08 $25.17 $3,245.09
Total de años: 22
  Usted invertirá: $530.91 en su casa en el año 22
$238.37 irá al INTERES
$292.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $18.93 $25.31 $3,219.78
266 $18.78 $25.46 $3,194.31
267 $18.63 $25.61 $3,168.71
268 $18.48 $25.76 $3,142.95
269 $18.33 $25.91 $3,117.04
270 $18.18 $26.06 $3,090.98
271 $18.03 $26.21 $3,064.77
272 $17.88 $26.36 $3,038.40
273 $17.72 $26.52 $3,011.88
274 $17.57 $26.67 $2,985.21
275 $17.41 $26.83 $2,958.38
276 $17.26 $26.99 $2,931.40
Total de años: 23
  Usted invertirá: $530.91 en su casa en el año 23
$217.22 irá al INTERES
$313.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $17.10 $27.14 $2,904.25
278 $16.94 $27.30 $2,876.95
279 $16.78 $27.46 $2,849.49
280 $16.62 $27.62 $2,821.87
281 $16.46 $27.78 $2,794.09
282 $16.30 $27.94 $2,766.15
283 $16.14 $28.11 $2,738.04
284 $15.97 $28.27 $2,709.77
285 $15.81 $28.44 $2,681.33
286 $15.64 $28.60 $2,652.73
287 $15.47 $28.77 $2,623.96
288 $15.31 $28.94 $2,595.03
Total de años: 24
  Usted invertirá: $530.91 en su casa en el año 24
$194.54 irá al INTERES
$336.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $15.14 $29.10 $2,565.92
290 $14.97 $29.27 $2,536.65
291 $14.80 $29.45 $2,507.20
292 $14.63 $29.62 $2,477.58
293 $14.45 $29.79 $2,447.79
294 $14.28 $29.96 $2,417.83
295 $14.10 $30.14 $2,387.69
296 $13.93 $30.31 $2,357.38
297 $13.75 $30.49 $2,326.89
298 $13.57 $30.67 $2,296.22
299 $13.39 $30.85 $2,265.37
300 $13.21 $31.03 $2,234.34
Total de años: 25
  Usted invertirá: $530.91 en su casa en el año 25
$170.23 irá al INTERES
$360.69 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $13.03 $31.21 $2,203.13
302 $12.85 $31.39 $2,171.74
303 $12.67 $31.57 $2,140.17
304 $12.48 $31.76 $2,108.41
305 $12.30 $31.94 $2,076.46
306 $12.11 $32.13 $2,044.33
307 $11.93 $32.32 $2,012.02
308 $11.74 $32.51 $1,979.51
309 $11.55 $32.70 $1,946.82
310 $11.36 $32.89 $1,913.93
311 $11.16 $33.08 $1,880.85
312 $10.97 $33.27 $1,847.58
Total de años: 26
  Usted invertirá: $530.91 en su casa en el año 26
$144.15 irá al INTERES
$386.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $10.78 $33.47 $1,814.12
314 $10.58 $33.66 $1,780.46
315 $10.39 $33.86 $1,746.60
316 $10.19 $34.05 $1,712.54
317 $9.99 $34.25 $1,678.29
318 $9.79 $34.45 $1,643.84
319 $9.59 $34.65 $1,609.19
320 $9.39 $34.86 $1,574.33
321 $9.18 $35.06 $1,539.27
322 $8.98 $35.26 $1,504.01
323 $8.77 $35.47 $1,468.54
324 $8.57 $35.68 $1,432.86
Total de años: 27
  Usted invertirá: $530.91 en su casa en el año 27
$116.19 irá al INTERES
$414.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $8.36 $35.88 $1,396.98
326 $8.15 $36.09 $1,360.88
327 $7.94 $36.30 $1,324.58
328 $7.73 $36.52 $1,288.06
329 $7.51 $36.73 $1,251.34
330 $7.30 $36.94 $1,214.39
331 $7.08 $37.16 $1,177.23
332 $6.87 $37.38 $1,139.86
333 $6.65 $37.59 $1,102.26
334 $6.43 $37.81 $1,064.45
335 $6.21 $38.03 $1,026.42
336 $5.99 $38.26 $988.16
Total de años: 28
  Usted invertirá: $530.91 en su casa en el año 28
$86.21 irá al INTERES
$444.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $5.76 $38.48 $949.68
338 $5.54 $38.70 $910.98
339 $5.31 $38.93 $872.05
340 $5.09 $39.16 $832.90
341 $4.86 $39.38 $793.51
342 $4.63 $39.61 $753.90
343 $4.40 $39.84 $714.06
344 $4.17 $40.08 $673.98
345 $3.93 $40.31 $633.67
346 $3.70 $40.55 $593.12
347 $3.46 $40.78 $552.34
348 $3.22 $41.02 $511.32
Total de años: 29
  Usted invertirá: $530.91 en su casa en el año 29
$54.07 irá al INTERES
$476.85 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $2.98 $41.26 $470.06
350 $2.74 $41.50 $428.56
351 $2.50 $41.74 $386.81
352 $2.26 $41.99 $344.83
353 $2.01 $42.23 $302.60
354 $1.77 $42.48 $260.12
355 $1.52 $42.73 $217.39
356 $1.27 $42.97 $174.42
357 $1.02 $43.23 $131.19
358 $0.77 $43.48 $87.72
359 $0.51 $43.73 $43.99
360 $0.26 $43.99 $0.00
Total de años: 30
  Usted invertirá: $530.91 en su casa en el año 30
$19.59 irá al INTERES
$511.32 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.